HomeMy WebLinkAbout18-3683 ord8
BUDGET AMENDMENT
ORDINANCE NO. 18-3683
AN ORDINANCE OF THE CITY OF PLAINVIEW AMENDING ORDINANCE
NO. 17-3662 TO APPROPRIATE FUNDS IN THE GENERAL FUND AND
VARIOUS REVENUE AND CAPITAL FUNDS PURSUANT TO SECTION
5.07 (a) AND (d) OF THE PLAINVIEW CITY CHARTER ALLOWING FOR
SUPPLEMENTAL APPROPRIATIONS IN THE 2017-2018 BUDGET;
CUMULATIVENESS CLAUSE; CONFLICTS CLAUSE; SEVERABILITY
CLAUSE; AND EFFECTIVE DATE
WHEREAS, on September 26, 2017, through the adoption of Ordinance No. 17-
3662, the Plainview City Council approved the 2017-2018 Budget; and
WHEREAS, the Budget is a general guideline for revenue and expenditures and
may require periodic amendments; and
WHEREAS, the Director of Finance has certified that there are available for
appropriation revenues/reserves in excess of those estimated in the budget; and
WHEREAS, Texas Local Government Code Ann., Section 102.010 allows
municipalities to make changes in the budget for municipal purposes; and
WHEREAS, the Plainview City Council has determined to amend the 2017-2018
Budget to make appropriations for the year for certain accounts not to exceed such
excesses.
NOW, THEREFORE, The City Council of the City of Plainview hereby ordains:
SECTION I. That the 2017-2018 Budget is amended to appropriate excess
revenues/reserves in the general and various revenue and capital funds for the accounts
listed on Exhibit "A" attached and incorporated herein.
SECTION II. Provisions of this Ordinance are cumulative, and nothing herein shall
prevent, alter, or diminish the applicability or enforcement of other ordinances restricting,
regulating, or governing the subject matter herein.
SECTION III. All ordinances or portions of any Ordinance of the City of Plainview, Texas,
in conflict herewith are hereby amended to conform with the provision hereof.
SECTION IV. Severability is intended throughout and within this Ordinance. If any
provision, including any section, paragraph, sentence, clause, phrase or word or the
application thereof to any person or circumstance is held invalid, unconstitutional, or
unenforceable by a court of law or administrative agency with jurisdiction over the matter,
such action shall not be construed to affect any other valid portion of this Ordinance. A
Ord. No. 18-3683
FY 2017-2018 Budget Amendment Page 1 of 2
constitutional construction hereof is intended and shall be given. There is not intent herein
to violate either of the Texas Constitution or the Constitution of the United States.
SECTION V. This ordinance shall be of full force and effect upon its passage and
publication as required by law.
PASSED AND APPROVED upon first reading this 20th day of September, 2018.
PASSED AND APPROVED upon second reading this 25th day of September, 2018.
ATTEST:
Belinda Hinojosa, City S cjetary
APPROVED AS TO CONTENT:
Jeffrity Manager
CERTIFICATION AS TO
AVAILABILITY OF FUNDS:
Sarianne Beversdorf, Director of F' ance
APPROVED AS TO FORM:
MatthL. Wade, City Attorney
Ord. No. 18-3683
Z‘Zimikerik—gte
Wendell Dunlap, Mayor
FY 2017-2018 Budget Amendment Page 2 of 2
10
Line Item Amendments
to 2017-2018 Budget
w
0.
N
0
u-
0 0 0 0 0 0 0 0 L() 0 0 0 0 0 LO 0 0 0 0 0 Lf) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OO 0 0
CV O 0) 0 O N. CO ND O 0 0 0 0 0 C 0 0 0 0 N CO 0 0 0 0 0 O) 0 0 O 0 0 0 0 co r -..(o N
M 7 0 '1'(0 (0 e- M 0 0 0 0 0 0 0 N- O 0 O) 0 0 0 0 0 0 0 0 L!) O O O N N. 00 L!)
O M Li) M N CO Ti 4 N O O O O (70v5 O O 04. e- M e- e- CO C) O O e- Mai M N M I- Lf) O) U) a0 N
O � a) co e- O N O) O e- I,-_
0 0 N 7 CO N e- e- O) O) e- e- M.- .--
.... e- N
O O O O O O O O O O O O O O U) O O O O O O O O O O O O O O O O O O O O O O O O
N 0 0) 0 14) N- CO CV 0 0 0 0 0 CO 0 0 0 0 0 N CD L[)0 0 0 0 C) 0 0 0 0 0 0 0 M f- CO N
CO a- 0 O) CO CD 7 C•) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (70 O O N N CO N
O C) O N O CO N N N O L[) O O e- M O (D N e- M e- e- O CV O e- I. C') I- O C0 M O) 14) ,— O0
CV O O CO 0 N O O e- N- 0 CO e- e-
•-' ti e- e-
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O O O O O O O O 0 O M O O O O O O O (=ION 0 0 0 0 Lf) C
6 6 0 e- M N N v ti 4 O N (D O Q) CV O 05O) (70 O LA
co N- e- CO 7 (10 N 7 co
0.
O
L
0
(i)
C
1- O
013 0 _
,C co 'O
` I w • > Y
T
m i 0 •� in
o (n
CO ca
a)
o a Y 0) o w a 3 0 c V
0 ▪ x rn m o L_ c • N C m > L
o w .0 1:3 >,
c �o.EY m • o • m.. ›-
E a- m00 ti Y CO
d 2 co E m E o a• i .0 = U co } w w w >- N 0 o o • m
a �' n o r c> m> � W d U 2 A Ow •� mce • W aa) ami 0
as • c aZiU��UU'0_0.9 • V �U a E• m >. a Ce cWsm �..
d) a) 3 m cc 0.a.
aZi • 3 m a• a)) E° E co a) N to aci c .c O a N e E N N o m ac)
_c a� a)
'L—' .�. (�) a) C C C C (0U)
C O �'' O_ .0 d U d m y N V W >
ca. E 0..a V V W d d
co
y o>>>> a n a� co • . a� 0 a ani Q c n w e Q g c Q
�- a -
= a d O N O N (o U O p > Cn w cow ca O. Cr v U 'Ea
Q w U v
▪ m � ccceccE c.) l� w o o o L c w w w E ,� ▪ w a� KID ,� w
1"U cU� U U U 0 0 0 0 0 c c coi F- m o ,o 'p rn m _U m 'p m m
O O C U y N N m O L L L co y O E O o 0 u) w 0) d Q Cn N Op O d Q 0
o w� 2 L a) a) N o c E V) 0 •( _ O > cc o (n -o o
UU En `.5 �oCwr-ww o rn E w _E F- o TtiwF-O
a) a) 0 a) a) N a) a) -C C C C C () E • C w O w �". c a E O C U a) rn 'C O .v O co w U N O O
(6 a) E f0 .-5-cL L ° (L9 N (LO O CO U C 2> C E O •7 7 7 a w C E.
C •7 7 fl. w C C
=2wu)0000F-I- II W owaa02womQm(nODOmQwaci)Oz
a0 M At
N N N 0 0 O 0 e- N O) O co L() co 10 e- 0 7 ▪ 0 M N e- '- co N- co e- - co C7 N- co (� 0
co co S coO(p 0 0 0— 0 0 co co e- co a0 N e- N O e•- e- co O O O N 0 e- 0 0 0 • 0 0 e- N 0 0 A-
I?
e- (O co a0 co a0 N L() O O N O e- N N N M d' 0 0 CO e- N Cr) Ly O CO N N
O O O O O Cp CD (0 O O O CO O co (0 (o co co (0 (O co CD co co Co co (D (D (D (o (0 (D (O (D LC) co co (O (O
O O O O O to O O O O O M M M O CO US 1� ti ti fes- ti • a0 co co O co a0 (O a0 O N N
O O O O O OO O O O O O O O O O O O O O O O O O O O O O O O O O O O a0 O O e- e-
0 0 0 O o r TT O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O 0 0 0 0 0 0 0 0 00 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 p 0 0 0 0
0
General Fund
O. O O o 0 0 a 0 Ln )n 0 0 0 0 0 0
Ln N- Lo 0 0 0 0 O) )- O o 0 0 0 0
CV. N - CO 0 O 0 CO CO 0 N Ln Ln 0 Ln 0
(i) a) N — Ln C ) O) (D Ln Cr) N C') CY) 00 Cr) 10
CO r .- .- .- CO
N
0 0 0 0 0 0 0 0 Ln (n 0 0 0 0 0 0
Ln N 10 0 0 0 0 0) (‚4 0 10 0 0 0 0
N. N Ln CO 0 0 0 CD (O t. I- (V N 0 Cr) 0
LA C) I- CV M 00 N
co
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0001.001n0 0 0
o O CO - O O O COo N CO CD O
Lf) Ln N CD C') ' N N N CM
r-. in
N
0
C
C6
to
V)
(A
Q
a) X
'D
O Ew
(na
w a)
0
La d
E x
m11) m
L �-
a U
N N0 C
(A CO N V% m O
aC Q o a A E
_a co = E) Lt m o
w w i' wal 0 E, (0
c m a) co) LLQ co) = E a E v E Z
C C w a w O_ -
E ra Z a O .0" y C
�j .wc.� E a) w °ts W O 1= E w m
(n
O` O (6 a (6 'p N (1) ID 6 .U_' '
Z y O
To C .0-5
C 7
Ea N C O 7� O d 7 N 00 .o j C w o a
N W 0-75- E F,- O.- LL (()
N Ti> O Zr)O E a) 0 0 +O. al u' U 0 0
w w O
in in ¢ d 0 0`_ (n < > m Q (i O < (n
Ln CO Ln f` d' N N N-
O 0 0 N 0 N N 0 0 0 0- 0 0 N
CO CO In in (o In Ln N Nr Ln Ln (70 NrLn
CO CO CO (O CD (O CO CD CO CO O (D CO
N N CV N N 0) O) O CO "IS
N N MCO (9
C)
N N N N CV C) Cr) M()
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
11
12
0
(.3
-a
u.
.1111111.
0 0 0 C 0 0 0 0 0 0 0 0 0 0 0
If) 0 O O O 0 0 0 0 0 0 0 0 0 0 0 O O O O
0 Lo 0 0) CO 0) 0 N- 0 0 0 0 CO N- 0 Lo 0 0 0 CO 0 I- co O 00 0 M 0 0 0 0 CO Lo N- 0
0 f` 0 0 N. to N- N 0 0 L() CO 0 0 0 CSN N- 1- 0 CO M 0 N` 0 M 14) C1) 0- 0) h 0
M— CO O N 6[) M N- O) M co M O r- O M O— O O Lo ao O u) ti (0 0) MO t!) c6 Co Lo
•- •- 0 N- O) CO N CO N -a0 M N .- TCO a5
00 O) O N
r N .— ti IT N,
0 0 0 Ln 0 0 0 0 0 0 0 0 0 0 Lo 0 0 0 0 Co 0 O LO 0 0 0 0 0 0 0 0 O O O O O
0 to 0 O) CO 0) O N. 0 0 0 0 CO r CO 0 O 0 0 N 0 0 M O CO O C') 0 0 0 0 0 Co 0 0
0 CO Lo co U) O N. 0) 0 0 0 Lo LO 0 0 0 N- N- 0 0 COCO 0 N- 0 CO LO Lo e} 0 0 0) 0 0
M M Lo N C') N 0) M (O .— CO NO c) O O LL) .- Ln Co N O N 00 r Cf) O CO O 10
CO N 0 CO 0 N N `cF N N CO 0 10 N
CO N- ‘- Lo ,-Li) N
0 0 0 O O O O O O O O O O O O O O O 11) 0 0 0 0 0 0 0 0 0 0 0 O O O
0 0 0 0 0 0 O O O O O O N CO O O O O O O O CO O
O CA Ln Cn N Co M 0 O O O Lo O) U) O O O 10 O O O
10 CV M N C) N N O O LA CO N- Co O 10 (O 1 l0 00
CO CO N O) CO LO
N N-
>. >.
7 7 >+ . .c
0 m c % CO CO 7 CD
0
0 i
>, W W W CB 0 c
CO to �, C A w CD
c cn
0 O Es y y c O c`0
O ( a) C
co 72
�•a W 0..a U O. N
0 amici a 5 a) 'or 'a •g a)
w= aa) E Cr in W= m Cti
D
O. NT 'p a CA 0.5 f0 O Cl) CO) 'o
n C 5 C o O c
03•awCNj
aCnflCP 0
V> .N a) C N a) O O U w O E C .V
LO CO CO � M N- N 0 N
O O O O 0 N 0 0 0 IN CO 0 N
CO N to 10 to Lo 00 N CO Lo N N M M
O CO (O (0 CO (O O (O O CO O O CO (O
Lo (0 (0 (O (0 O (O O O N- O O O O
M M M M M `v.) 'T Lo Ln Lo Co
O O O 0 O O O O O O 0 O O O
0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cap Imp Fund
Economic Dev Fund
105-35-6512
105-35-6524
0)
c
p T
II
m
E D ... w }
>+ N 0 m E •r, O
E Z a) a) 0 0~ O N
°)0 (C E c)W W aE
15a) 0m 0-m a) = aW Sc c oT s
! L liW To q d ce Lu
O O a)
a)> so Q0yn>
LawoaE.
O v(EU 2 uUU E
a) 3
O
(` 2 C`0 o OO -c d W C6
CO O) N N M CO N N
to L() N- O 0 N 00 0 0 0
CO CO CO CO co CO V co �
10 LC) CO (O O O ( (O O (O (0
O O O M to'
O M M
9 i i i i
N N N N N N N N N N N
0 0 0 0 0 0 0 0 0 0 0
Solid Waste Management
c
-o LL
E
°
O U)
E
Z' O
0
O '�
N
CD C
6 1-
013-00-5602
Solid Waste Mgt Sys Imp
013-00-5812
.5 .5
Cr
W
c
U
co
2
013-14-6802
L1) O
E
E rn
w
0
Zip
u-
0 0
(n it
Ci)
2 Es
019-00-5857
Water & Sewer
019-00-5859
D
0 0 0 0 0 0 0
O- 0 0 0 0 0
�rnoLnoqLr)
occLricSri
M
0 0 0 0 0 0 0
o 6) 0 0 0 0 0
O O M O in
lfi M N co a
O
tl
0 0 0 0 0 0 0
O Cr) 0 0 0 0 0
Is. O O N Cr) co
Lri Lc;
C
U
C
w
E
a)
O
L
a
E
N
0
ce
a)
is
2
C
U) H
C C6 U)
a) L
O
_a n
7 < 0
CT Ci)
1J
W 05 a)
O y rY
0
a).oa)°)ooa
• E p) �- c a
y EO • . y C C
_ CV
'Cr 0 0 0 0 0 - 0
N '� CV CV Cr) M
CO CO Cfl COCO CO CO
M M Co a0 00 a0 00
9 O N N CV N CV
Br, a) a) 6) Q) a) a)
0 0 0 0 0 0 0
13
14
4k
w
0
C3
u.
O O O O O O O O O O O O O O O O O O O O O O O O O O Lo O O O O O to O L() O
O O O O O O O O O CO U) U) 0 0 0 0 0 0 0 0 0 0 0 U) O O 1- O O O U) O CO CO N U)
CO O O O U) O U) CD M'— O U) U) O 0 O O U) '7 CO O O U) (O N I� 0 0 0 LC) 0 0) N N M
("5 U) oo O U) O N N 4 <- N M U) U) U) U) U) U) O 4 <- (VU) U) U) N O <- N U) O
1- U) oo M N r- U) 1,- CO CO N N r N U) N N N 7 a- CO
O N N
O O O O O O O O O O O O O O O O O O O O O O O O O O 0 O O O O O U) O U) O
O O O O O O O O O CO LO O O O O O O O O O O O O O O O O O O O O O CO CO N LO
CD O O O U) U) U) v U) — O cr U) O O O O U) N CO O O U) O CO N O O O O N 0 0) N N M
U) M U) U) 4 O .- (D O O U) 1: 4 M U) N .- .- N O U) U) U) .- M 1- N U) O
N .— N .— .- CO .— N co N N N . <- 0) CO
N
O O O O O O O O O O O O O O O O O O O O O O O O O O U) O O O O O O O O O
O O O O 0 0 0 0 0 U) O O O O 0 0 0 0 0 0 U) O 1. U) O 0 O
O O O O U) O N CO O — 0 0 0 0 O N 1I O O O.— N I� M O O O
O 0 Lti U) COO N i vi N <-N N- tO U) .- .- O o0 Cr) <- <- CO O
co CO N N O
O
2 CO
CC o ›-›-a)
O O o
U W 0 W= Y
0 V Lb y N m 0 m
m> -
(D
CC) G C p P. y 0 EW O c m 0 0
E a) :. L� p_ C0j E G a ++ W
•n C d c o_ = C .d o 5 a c .a E v ..
W c E a) 2 IE Q'E Wcei E o .�'o a�
CD as w n a rn Q. a W CD a) co n 3 w w E
0 '...= m W E • E cn H .� o • cp
in c E I- W Z' c o o �' w
O • d oi d CI 0O
uL> C .� C L N C.Cy t
5.NN co co m a)
QO��OODOoa05cn• ¢22OcncnM¢iYm0
▪ M CD 0 CO • M.— CO 1'- 0) CO ▪ 0) 0 N N. Nr N N CD CO
O. N .- 0 O.— 0 0 0 0.— N 0 O. 0 0 0 N 0 0 0 0 0 0
ct U) U) M CO 7_.— N N N N N N CO .- N N M'1 U) U) co
CO (D O CO (O (D (O (D O CD CD O (D O () O CO CD CO O CO CO O (D O CO
co o0 W O D7 O O O O O O O 0 0 0 0 0
N N N N (11 () M (r) M C•) C`) c') M c? CY) CC) M c? C') M M M M M M M
0) 0) 0) O 0) O 0) 0) 0) 0) 0) 0) 0) 0) O O) 0) 0) 0) 0) 0) 0) O) 0) 0) 0)
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
017-00-5819 Transfer From Utility Fund
W & S Improvement Fund
Fleet Services Fund
025-00-5812
025-00-5819
025-25-6104
Police Seizure Prog
Travis Trussell Duck Pond
D
N C9
'O co
C
E
v C
O
C
E
O
3 Q,
o.
Q Q
m �
O 3
Q m
O L() 0 0 0 0 0 0 Lf) 0 0 0 0 0
Lt) O O O O O O N h 0 O O O O
O LC) Lf) O N- VI' LO N CO 0 O O M in
M CO N W CO C)) 10 M N N O v N- N-
I,- LO - e- . M LO N CO N 0
V
1
10 O O O O O O
0000ao o
co in in Lf) N OLf)
N N- M
O Lf) 0 0 0 0 0 O In 0 0 0 0 0 in U) O 0 0 0 0 0
LO CO 0 0 0 0 0 N N- 0 0 0 0 0 CO CO 0 0 0 0 0 0
O LO N- O N- O LO N CO 0 M Lf) CO Lf) 0 0 0 0 0 0 0 0
M CO CA In M LCV CA a- CO 0) COomLO LO LO N O LO
a- ,- d' N N- CO
Lf)
N
O O 0 0 0 0 0 O O 0 0 0 0 0 0 0 0 0 0 0 0 O
O CO O d' O O N LO O
Ili 1- 10 O Lf) O N O
co ,- M ,- a0 N
7
3
bare
CO 00
Ln CO
0 0
O 1 -
Theatre Arts
y
a)
U
a)
U)
m
c
y O
c uyi
w
co n.
070-70-6301
070-70-6521
a)
c
a)
0
w 0
c .>
U 0
U @
> to
U a)
O 2
0)
a
_c
To
U a
CI)
c
a)
E
co
0 O
W o 7
0 • 'o Q
p '� a v)
�_ c
O N U '5
c >O
Q U) • m
Li) O
O
CSO L
co Cfl
O rj
4 O
O
O 0
O
004-03-6210
Hotel/Motel Rm Occupancy
004-03-6831
009-03-6519 Insurance Deduct/Reimburse
Unemployment Comp
a)
O)
(6
E
La
0 _
N
_moo a)
M E
ca • rn 0
c`6 • y
c o E
E w Lo
O N CA a)
E (f) c
N a) - a)
d O O
E�.'�,
° coN a)
c76
co a
a
O "O O L
011-03-6524
A-
( -9
-
9
Prop/Auto/Equip Insurance
011-03-6612
011-08-6803
Bond Proceeds
a)
c)
Q U U 0 (0) 0
W CV a) O a) a)
✓ (n Ci.) co co U)
c c c alf
c
3 • 0 0 0 0
• N u) CO N y
> a) a) o o
0 2 2 2 2 2
m a a a` a a`
Transfer from General
0) CD N N N N N 0
CO CO Lf) LO LO LO LO CO
Ln CO CO CD CO CO CO LC)
O O co CO N Ln N 0
0000'C') • O
co CO CO COCD CO CD CO
0 0 0 0 0 0 0 0
Capital Projects Fund
Downtown Tirz No. 1
15