HomeMy WebLinkAbout20-3709 ordW
BUDGET AMENDMENT
ORDINANCE NO. 20-3709
AN ORDINANCE OF THE CITY OF PLAINVIEW AMENDING ORDINANCE
NO. 19-3698 TO APPROPRIATE FUNDS IN THE GENERAL FUND AND
VARIOUS REVENUE AND CAPITAL FUNDS PURSUANT TO SECTION
5.07 (a) AND (d) OF THE PLAINVIEW CITY CHARTER ALLOWING FOR
SUPPLEMENTAL APPROPRIATIONS IN THE 2019-2020 BUDGET;
PROVIDING A SAVINGS CLAUSE; PROVIDING A SEVERABILITY
CLAUSE; AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, on September 24, 2019, through the adoption of Ordinance No. 19-
3698, the Plainview City Council approved the 2019-2020 Budget; and
WHEREAS, the Budget is a general guideline for revenue and expenditures and
may require periodic amendments; and
WHEREAS, the Director of Finance has certified that there are available for
appropriation revenues/reserves in excess of those estimated in the budget; and
WHEREAS, the novel coronavirus (COVID-19) has been recognized as a
pandemic by the World Health Organization and is a contagious respiratory virus; and
WHEREAS, the Governor of the State of Texas, Greg Abbott, issued a state-wide
disaster proclamation on March 13, 2020, certifying that COVID-19, a novel coronavirus
that has been recognized as a pandemic by the World Health Organization and is a
contagious respiratory virus, posed an imminent threat of disaster for all counties in the
State of Texas; and
WHEREAS, on March 19, 2020, pursuant to the authority provided him by Texas
Government Code § 418.108, the Mayor of the City of Plainview issued a Declaration of
Local Disaster, placing certain restrictions and procedures in place in order to protect and
preserve the public health, safety and welfare and consistent with the national and state
declarations of emergency that has been continually renewed and extended by the City
Council; and
WHEREAS, due to the state-wide disaster proclamation and the Declaration of
Local Disaster, the employees of the City of Plainview have been required to perform
numerous job duties outside the normal scope of duties for their respective positions with
no additional compensation; and
WHEREAS, it is fully anticipated that the City will continue to deal with the effects
of COVID-19 including the possibility of continuing the state-wide disaster declaration and
Declaration of Local Disaster for the remainder of fiscal year 2019-2020 and fiscal year
'�7
Ord. No. 20-3709 FY 2019-2020 Budget Amendment Pagel of 3
381
2020-2021; and poses an imminent threat of disaster for all counties in the State of Texas;
and
WHEREAS, a stable, trained, experienced workforce is important to the overall
efficiency and performance of the City operations which enhances the health, safety, and
welfare of the citizens of Plainview;
WHEREAS, Texas Local Government Code Ann., Section 102.010 allows
municipalities to make changes in the budget for municipal purposes; and
WHEREAS, the Plainview City Council has determined to amend the 2019-2020
Budget to make appropriations for the year for certain accounts not to exceed such
excesses.
NOW, THEREFORE, The City Council of the City of Plainview hereby ordains that:
Section 1. The fiscal year 2019-2020 Budget is amended to appropriate excess
revenues/reserves in the general and various revenue and capital funds for the accounts
listed on Exhibit "A" attached and incorporated herein.
Section 2. The City Council authorizes a one-time COVID-19 upward enhancement
pay as an incentive for all employees due to the extra -ordinary job duty requirements
imposed due to this on -going pandemic. This upward pay adjustment equal to 2.5% of
base pay for all full-time City employees and year-round part-time City employees and
with a minimum payout of $750.00 and capped at $1,750.00. The City Manager is
authorized to transfer part or all of the unencumbered appropriation balance from one
department or organizational unit to other departments or organizational units within each
affected fund to accomplish this one-time pay increase in the 2019-2020 Fiscal Year.
Section 3. All other terms and provisions of the Code of Ordinances, City of Plainview,
Texas not in conflict herewith and not hereby amended shall remain in full force and effect.
Section 4. If any provision, section, subsection, sentence, clause or the application of
same to any person or set of circumstances for any reason is held to be unconstitutional,
void or invalid or for any reason unenforceable, the validity of the remaining portions of
this ordinance or the application thereby shall remain in effect, it being the intent of the
City Council of the City of Plainview, Texas in adopting this ordinance, that no portion
thereof or provision contained herein shall become inoperative or fail by any reasons of
unconstitutionality of any other portion or provision.
Section 5. This ordinance shall be of full force and effect upon its passage and
publication as required by law.
PASSED AND APPROVED upon first reading this 8th day of September, 2020.
Ord. No. 20-3709 FY 2019-2020 Budget Amendment Page 2 of 3
382
PASSED AND APPROVED upon second reading this 22"d day of September, 2020.
ATT T:
Belinda Hinojo a ity Secretary
APPROVED AS TCYCONTENT:
Jeffrey %d--r/City Manager
CERTIFICATION AS TO
AVAILABILITY OF FUNDS:
Sarianne Beversdorf, Director f Finance
APPROVED AS TO FORM:
Mat ew L. Wade, City Attorney
67
Wendell Dunlap, Mayor
fl
1
Ord. No. 20-3709
FY 2019-2020 Budget Amendment
Page 3 of 3
383
Exhibit "A"
Line Item Amendments
to 2019-2020 Budget
Adopted
Adjustment to
Amended
Fund Account #
Description
Budget
Appropriation I
Budget
General Fund 001-00-5334
Grant Revenue (Vests, Census, Buy Stings)
2,000
18,875
20,875
001-00-5338
Lubbock Emergency Comm Dist (911 Reality Stimulator Gi
0
26,930
26,930
001-00-5339
Federal Stimulus (Cares Act EMS)
0
17,030
17,030
001-00-5610
Other Misc Revenue
3,500
17,540
21,040
001-00-5610 03 Other Misc Revenues (Cops & Kids)
2,000
(1,650)
350
001-00-5610 04 Other Misc Revenues (Christmas for Kids)
2,000
5,590
7,590
001-00-5847
Transfer to Health Insurance Fund
0
(25.000)
(25,000)
001-00-5852
Transfer to Capital Improvement Fund
0
(200,000)
(200,000)
001-00-5853
Transfer to Street Improvement Fund
0
(50,000)
(50,000)
001-00-5854
Transfer to Equip Replacement Fund
0
(274,200)
(274,200)
001-00-5859
Transfer to Fleet Services Fund
0
(25,000)
(25,000)
001-00-5865
Transfer to Economic Development Fund
(40,000)
(50,000)
(90,000)
001-026801
Office Equipment (EOY Buy)
0
3,400
3,400
001-036504
Special Services (Police Chief Recruitment)
20,000
10,000
30,000
001-03-6517
Computer Hardware
31,000
3,305
34,305
001-036527
Special Projects (Census Matenals)
5,500
8,500
14,000
001-036557
Civic Center/Golf Course
25,000
25,000
50,000
001-03-6598
School Crossing Guards
0
9,730
9,730
001-06-6501
Communication
500
250
750
001-076104
Overtime
175,000
48,000
223,000
001-076201
Office Supplies
13,000
3,450
16,450
001-076207
Minor Tools & Apparatus
6,000
4,000
10,000
001-076219 01
Ammunition - S W A T
3,000
1,000
4,000
001-076220
Photographic (EOY Buy)
325
2,075
2,400
001-07-M4
Safety Equipment (Vests)
5,000
5,110
10,110
001-076232
Computer Supplies/Software (Eforce Server Upgrade)
2,500
3,000
5,500
001-076301
Buildings
2,750
13,770
16,520
001-076404
Automotive Equipment (Repairs)
70,000
29,075
99,075
001-07.6501
Communication
37,300
4,300
41,600
001-076527
Special Projects (Chnstmas for Kids, Cops & Kids)
4,500
5,460
9,960
001-07-6801
Office Equipment ( 911 Trainer, Rimage 6000N)
0
43,935
43,935
001-076803
Other Equipment (EOY Buy)
0
5,500
5,500
001-086104
Overtime
85,000
47,000
132,000
001-086207
001-086208
Minor Tools & Apparatus (EOY Buy)
Janitorial
3,250
4,200
14,755
1,700
18,005
5,900
001-086209.01
Chemical and Medical
42,000
1,000
43,000
001-086210
Minor Office Equipment
900
1,100
2,000
001-08-6213
Employee Training Supplies
4,150
4,500
8,650
001-086224
Safety Equipment
6,000
2,000
8,000
001-086232
Computer Supplies/Software
300
2,800
3,100
001-086301
Buildings
9,000
7,000
16,000
001-086404
Automotive Equipment (Repairs)
30,000
22,000
52,000
001-086404.01
Automotive Equipment
20,000
31,000
51,000
001-086406
EMS Medical Equipment
18,000
3,000
21,000
001-066407
Other Equipment
2,900
1,200
4,100
001-08-6431
Fire Hose (EOY Buy)
5,000
5,200
10,200
001-08-6501
Communication
8,700
6,680
15,380
001-086521 01
Professional Services (EMS Billing, Medical Director)
35,000
10,000
45,000
001-10-6527
Special Projects
27,500
2,850
30,350
001-116207
Minor Tools & Apparatus (EOY Buy)
250
3,350
3,600
001-126207
Minor Tools & Apparatus (EOY Buy)
1,500
5,500
7,000
001-126404
Automotive Equipment
10,000
3,000
13,000
001-196210
Minor Office Equipment (EOY Buy)
500
250
750
001-196508
Dues & Subscriptions (Encompass)
850
1,700
2,550
001-226210
Minor Office Equipment (EOY Buy)
0
2,515
2,515
001-22.6508
Dues & Subscriptions
500
7,975
8,475
001-226511
Gas Utility Services
1,500
1,5W
3,000
001-246208
Janitorial
2,000
1,500
3,500
001-246404
Automotive Equipment
2,000
1,000
3,000
001-246412
Heating and Cooling
250
3,960
4,210
001-326202
Postage
6,700
1,500
8,200
001-356301
Buildings
5,000
1,500
6,500
001356510
Electric Utility Services
15,000
6,000
21,000
001-356512
Water Utility Services
3,000
1,500
4,500
001-356W3
Other Equipment (Boiler)
0
21,200
21,200
001366505
Advertising
12,500
7,500
20,000
001406207
Minor Tools & Apparatus (EOY Buy)
4,300
9,290
13,590
001406209
Chemical and Medical
5,500
1,000
6,500
00140-6301
Buildings (EOY Buy)
4,250
4,200
8,450
001406418
Park Improvements
10,000
2,000
12,000
00140-6419
Ball Park Maintenance
10,000
1,000
11,000
001496535
Property Appraisal Fees
125,000
13,520
138,520
001496603
Refunds to Customers (Walmart 82,060)
2,000
82,060
84,060
001-506210
Minor Office Equipment (EOY Buy)
2,500
5,180
7,680
001-50-6301
Maintenance Buildings (EOY Buy)
10,000
6,815
16,815
001-506501
Communication
3,900
1,985
5,885
001-506801
Office Equipment (Cemsites Software - EOY Carry-over)
0
25,280
25,280
Adopted
Atljuetment to
Amentletl
Fund
Account #
Description
Budget
Appropriation
Budget
Cap Imp Fund
002-00-5612 01 Contribution - Cart Path
0
50,000
50,000
002-00-5801
Transfer from General Fund
0
200,000
200,000
002-036527
Special Projects (Mural)
25,000
5,000
30,000
002-036820
Golf Course
40,000
70,720
110,720
002-036940
Airport Improvements
250,000
50,000
300,000
Hotel/Motel Rm Occupancy
004-036831
Buildings (Civic Center Commercial Equipment)
0
8,600
8,600
Street Improvement Fund
007-00-5801
Transfer from General Fund
0
50,000
50,000
Unemployment Comp
009-036519
Insurance Deduct/Reimburse
28,000
2,000
30,000
Equipment Replacement
010-00-5801
Transfer from General Fund
0
274,200
274,200
010-00-5812
Transfer from S/W Mgmt Fund
0
24,800
24,800
010-00-5819
Transfer from Utility Fund
0
24,800
24,800
010-03-6801
Office Equipment (Server and Storage)
25,000
55,835
80,835
010-086207
Minor Tools & Apparatus (Price Increase)
10,000
2,700
12,700
010-OM224
Safety Equipment (Price Increase)
30,600
9,300
39,900
ProplAuto/Equip Insurance
011-00-5602
Sale of City Property (Totaled PU)
0
15,010
15,010
011-00-5637
Insurance Proceeds
0
28,995
28,995
011-286804
Automotive Equipment
38,000
38,000
011-40-6831
Buildings (Regional Park Restroom)
0
68,710
68,710
Solid Waste Management
012-00-5847
Transfer to Health Insurance Fund
0
(25,000)
(25,000)
012-00-5854
Transfer to Equipment Replacement Fund
0
(24,800)
(24,800)
012-00-5856
Transfer to S/W Mgmt System Fund
(254,175)
(132,900)
(387,075)
012-00-5859
Transfer to Fleet Services Fund
0
(25,000)
(25,000)
012-00-5865
Transfer to Economic Development Fund
(35,000)
(25,000)
(60,000)
012-03-6543
Audit
9,300
2,100
11,400
012-13-6806
Refuse Collection Equipment (Carryover last year)
0
180,960
180,960
012-146210
Minor Office Equipment (Speakers Scale House)
350
2,165
2,515
012-146301
Buildings (Door)
2,000
3,600
5,600
012-14-6402
Machinery
40,000
81,720
121,720
012-146803
Other Equipment
0
14,015
14,015
012-17-6404
Automotive Equipment
1,500
4,000
5,500
012-556404
Automotive Equipment
5,000
1,910
6,910
Solid Waste Mgt Sys Imp
013-00-5812
Transfer from S/W Mgmt Fund
254,175
132,900
387,075
Health Ins Fund
014-00-5801
Transfer from General Fund
0
25,000
25,000
014-00-5812
Transfer from S/W Mgmt Fund
0
25,000
25,000
014-00-5819
Transfer from Utility Fund
0
25,000
25,000
014-036591
HSA Contributions
59,500
11,000
70,500
W & S Improvement Fund
017-00-5819
Transfer From Utility Fund
1,100
1,000,000
1,001,100
017-036825
Water/Sewer Systems Study
0
6,000
6,000
017-286815
Waste Management System
0
48,725
48,725
017-316802
Machinery & Equipment
300,000
3,605
303,605
Water & Sewer
019-00-5847
Transfer to Health Ins Fund
0
(25,000)
(25,000)
019-00-5854
Transfer to Equipment Replacement Fund
0
(24,800)
(24,800)
019-00-5857
Transfer to W & S System Impr Fund
(1,100)
(1,000,000)
(1,001,100)
019-00-5859
Transfer to Fleet Services Fund
0
(25,000)
(25,000)
019-00-5865
Transfer to Economic Development Fund
(40,000)
(25,000)
(65,000)
019-036504
Special Services
10,000
15,000
25,000
019-03-6521
Professional Services
0
20,000
20,000
019-266501
Communication
2,500
1,760
4,260
019-266559
Collection Expense
45,000
22,000
67,000
019-266801
Office Equipment
3,000
53,560
56,560
019-28-6202
Postage
3,500
3,500
7,000
019-286310
Booster Station
10,000
7,000
17,000
019-286501
Communication
1,900
1,700
3,600
019-296404
Automotive Equipment
4,500
1,200
5,700
019-29-6526
Inspection/Testing/License
42,500
6,500
49,000
019-306104
Overtime
25,500
3,900
29,400
019-306402
Machinery
5,000
1,000
6,000
019-306409
Water System
45,000
5,000
50,000
019-306410
Meters & Settings
65,000
5,000
70,000
019-306414
Fire Hydrants
20,000
7,800
27,800
019-306803
Other Equipment
0
6,150
6,150
019-316104
Overtime
27,000
5,000
32,000
019-316113
Uniforms
1,200
1,400
2,600
019-316207
Minor Tools & Apparatus (EOY Buy)
2,200
10,900
13,100
019-316210
Minor Office Equipment (EOY Buy)
0
350
350
019-316W3
Other Equipment (EOY Buy)
0
9,200
9,200
Fleet Services Fund
025-00-5801
Transfer from General Fund
0
25,000
25,000
025-00-5812
Transfer from S/W Mgmt Fund
0
25,000
25,000
025-00-5819
Transfer from Utility Fund
0
25,000
25,000
025-256301
Buildings
13,600
3,000
16,600
385
Adopted
Adjustment to
Amended
Fund
Account #
Description
Budget
Appropriation
Bud et
Police Seizure - Prog Fund
027-00-5559
Court Forfeits
4,000
5,815
9.815
027-07-6207
Minor Tools & Apparatus
1,000
9,410
10,410
EDA PIW Fin Assist Grant
050-00-5334
Grant Revenue
0
160,545
160,545
050-036901
Contribution to Business Park
0
160,545
160,545
TDA Com Dev Block Grant
052-00-5334
Grant Revenue
0
244,675
244,675
052-306502
Rental of Equipment
0
755
755
052-306521
Professional Services
0
6,075
6,075
052-306809
Water System Improvements
0
11,000
11,000
052-306827
Engineering Services
0
5,450
5,450
052-316521
Professional Seances
0
20,925
20,925
052-31-6810
Sewer System Improvements
0
224,685
224,685
052-316827
Engineering Services
0
26,300
26,300
Theatre Arts
070-70-6521
Professional Services (Fair Cleaning 20th Anniversary)
15,000
5,000
20,000
Economic Dev Fund
105-00-5801
Transfer from General Fund
40,000
50,000
90,000
105-00-5812
Transfer from SW Mgmt Fund
35,000
25,000
60,000
105-00-5819
Transfer from Utility Fund
40,000
25,000
65,000
105-036585
Economic Development Project
0
510,000
510,000
Debt Service Fund 107-036603 Refunds to Customers (Walmart) 0 37,070 37,070
11